PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Lone Star State Bank of West Texas

Lubbock, TX · Cert 58718

FDIC

Q3 2008

$166.4MAssets
$156.3MLoans
$144.8MDeposits
$21.2MEquity
Loan mix
46%RE $45.7M54%C&I $52.7M0%Consumer $0.0MQ4 2007Q3 2008
Deposit mix
71%Interest-bearing $103.0M29%Noninterest $41.8MQ4 2007Q3 2008

NIM

0.56%Q4 ’074.91%Q2 ’084.63%Q3 ’08+822%-1%

Non-interest income vs. expense

0.93%Q4 ’072.91%Q2 ’082.65%Q3 ’08+210%-9%

Financial Results

Return on Assets (YTD, annualized)

-0.70%

Net Interest Margin (YTD, annualized)

2.79%

Efficiency Ratio (YTD, annualized)

93.64%

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets-1.56%-2.48%-1.31%-0.70%n/a
Net Interest Margin0.31%3.48%2.83%2.79%n/a
Non-Interest Burden0.93%4.05%2.88%2.61%n/a
Loan Growth (YoY)n/an/an/an/an/an/a
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%n/a
Allowance / Loans1.20%1.20%1.20%1.20%n/a
Tier 1 Leverage Ration/an/an/an/an/an/a
Equity / Assets24.97%15.97%13.51%12.72%n/a
Liquid Assets / Assets0.00%0.00%0.00%0.00%n/a