PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

California Republic Bank

Newport Beach, CA · Cert 58663

FDIC · 5 branches

Q3 2016

$2.2BAssets
$1.8BLoans
$1.6BDeposits
$155.3MEquity
Loan mix
30%RE $464.6M23%C&I $347.0M47%Consumer $728.4MQ4 2014Q3 2016
Deposit mix
36%Interest-bearing $569.7M64%Noninterest $997.7MQ4 2014Q3 2016

Return on Assets (YTD, annualized)

0.43%-60 bps YoY

Net Interest Margin (YTD, annualized)

4.09%+55 bps YoY

Efficiency Ratio (YTD, annualized)

80.45%+1,039 bps YoY

Tier 1 Leverage Ratio

7.98%-44 bps YoY

NIM

4.39%Q3 ’143.76%Q3 ’154.37%Q3 ’16-15%+15%

Non-interest income vs. expense

4.91%Q3 ’143.99%Q3 ’154.41%Q3 ’16+5%+64%

Year to date, annualized, through each quarter.

MetricQ4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016Q3 2016YoY ΔTrend
Return on Assets1.27%1.13%1.04%1.03%0.82%0.06%0.44%0.43%-60 bps
Net Interest Margin3.96%4.22%3.94%3.55%3.63%4.22%4.25%4.09%+55 bps
Non-Interest Burden1.82%2.07%2.02%1.85%2.20%3.75%3.09%3.03%+118 bps
Loan Growth (YoY)50.96%71.47%83.37%98.40%67.39%49.08%26.12%45.95%-5,245 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.79%0.75%0.71%0.73%0.76%0.84%0.87%0.68%-5 bps
Tier 1 Leverage Ration/a10.47%10.12%8.42%8.25%8.26%8.37%7.98%-44 bps
Equity / Assets11.09%9.53%9.47%8.74%8.84%8.37%8.31%6.98%-176 bps
Liquid Assets / Assets15.51%18.74%5.93%7.52%5.38%13.00%11.75%7.70%+18 bps