PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

California Republic Bank

Newport Beach, CA · Cert 58663

FDIC · 5 branches

Q3 2016

$2.2BAssets
$1.8BLoans
$1.6BDeposits
$155.3MEquity
Loan mix
30%RE $464.6M23%C&I $347.0M47%Consumer $728.4MQ3 2015Q3 2016
Deposit mix
36%Interest-bearing $569.7M64%Noninterest $997.7MQ3 2015Q3 2016

NIM

4.86%Q3 ’144.53%Q3 ’154.61%Q3 ’16-8%+1%

Non-interest income vs. expense

5.74%Q3 ’144.09%Q3 ’154.66%Q3 ’16-3%+44%

Financial Results

Return on Assets (quarter, annualized)

0.45%-57 bps YoY

Net Interest Margin (quarter, annualized)

4.32%+4 bps YoY

Efficiency Ratio (quarter, annualized)

81.64%+1,464 bps YoY

Tier 1 Leverage Ratio

7.98%-44 bps YoY

Discrete quarter, annualized.

MetricQ3 2015Q4 2015Q1 2016Q2 2016Q3 2016YoY ΔTrend
Return on Assets1.01%0.25%0.06%0.79%0.45%-57 bps
Net Interest Margin4.28%4.19%4.22%4.32%4.32%+4 bps
Non-Interest Burden2.27%3.44%3.75%2.49%3.28%+100 bps
Loan Growth (YoY)98.40%67.39%49.08%26.12%45.95%-5,245 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.73%0.76%0.84%0.87%0.68%-5 bps
Tier 1 Leverage Ratio8.42%8.25%8.26%8.37%7.98%-44 bps
Equity / Assets8.74%8.84%8.37%8.31%6.98%-176 bps
Liquid Assets / Assets7.52%5.38%13.00%11.75%7.70%+18 bps