PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Loveland Bank of Commerce

Loveland, CO · Cert 58642

FDIC

Q4 2010

$42.9MAssets
$38.0MLoans
$36.2MDeposits
$6.6MEquity
Loan mix
81%RE $14.2M18%C&I $3.2M0%Consumer $0.0MQ4 2009Q4 2010
Deposit mix
97%Interest-bearing $35.1M3%Noninterest $1.0MQ4 2009Q4 2010

NIM

5.08%Q4 ’085.46%Q4 ’095.65%Q4 ’10+47%+30%

Non-interest income vs. expense

3.61%Q4 ’082.48%Q4 ’093.36%Q4 ’10-49%+73%

Executive Summary

  • Earnings: ROA of 1.81%, up 153 bps year over year; NIM at 4.14%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 1.77%.
  • Funding: loans stand at 105.09% of deposits as of Q4 2010.

Financial Results

Return on Assets (quarter, annualized)

1.81%+153 bps YoY

Net Interest Margin (quarter, annualized)

4.14%+94 bps YoY

Efficiency Ratio (quarter, annualized)

77.32%+1,289 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Earnings
Return on Assets0.28%0.34%0.92%0.69%1.81%+153 bps
Return on Equity1.80%2.17%5.88%4.31%11.57%+977 bps
Net Interest Margin3.19%3.57%3.84%3.68%4.14%+94 bps
Efficiency Ratio64.43%72.48%66.08%58.00%77.32%+1,289 bps
Non-Interest Burden1.82%2.57%2.32%1.91%3.15%+133 bps
Growth
Asset Growth (YoY)24.97%9.68%8.50%3.90%7.16%-1,781 bps
Loan Growth (YoY)23.23%20.64%1.58%5.64%13.23%-1,000 bps
Deposit Growth (YoY)41.75%15.51%16.76%7.63%10.73%-3,102 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans1.66%0.42%1.08%0.00%1.77%+11 bps
Allowance / Loans1.67%1.68%1.67%1.92%1.43%-24 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital19.26%19.13%20.54%20.30%18.89%-37 bps
Equity / Assets15.60%15.28%15.98%15.92%15.45%-14 bps
Liquidity & Funding
Loans / Deposits102.77%104.02%100.03%103.18%105.09%+232 bps
Liquid Assets / Assets13.50%12.30%13.18%11.01%9.41%-409 bps
CRE / Total Capitaln/an/an/an/an/an/an/a