PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Keyworth Bank

Alpharetta, GA · Cert 58617

FDIC · 4 branches

Q1 2016

$399.0MAssets
$284.4MLoans
$347.0MDeposits
$39.5MEquity
Loan mix
78%RE $145.0M22%C&I $41.6M0%Consumer $0.4MQ1 2015Q1 2016
Deposit mix
79%Interest-bearing $274.0M21%Noninterest $73.0MQ1 2015Q1 2016

NIM

3.97%Q1 ’143.90%Q1 ’153.98%Q1 ’16+4%+5%

Non-interest income vs. expense

2.47%Q1 ’142.55%Q1 ’158.97%Q1 ’16+11%+290%

Financial Results

Return on Assets (YTD, annualized)

-3.37%-405 bps YoY

Net Interest Margin (YTD, annualized)

3.45%+17 bps YoY

Efficiency Ratio (YTD, annualized)

229%+15,895 bps YoY

Tier 1 Leverage Ratio

9.58%-153 bps YoY

Year to date, annualized, through each quarter.

MetricQ1 2015Q2 2015Q3 2015Q4 2015Q1 2016YoY ΔTrend
Return on Assets0.68%0.73%0.81%0.84%-3.37%-405 bps
Net Interest Margin3.28%3.22%3.25%3.15%3.45%+17 bps
Non-Interest Burden2.18%2.06%2.06%2.13%8.50%+632 bps
Loan Growth (YoY)9.85%11.86%6.02%3.44%20.00%+1,015 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.56%1.52%1.38%1.05%0.95%-62 bps
Tier 1 Leverage Ratio11.11%11.06%11.26%11.02%9.58%-153 bps
Equity / Assets11.22%11.18%11.42%11.12%9.90%-132 bps
Liquid Assets / Assets9.07%5.27%5.02%6.98%0.73%-834 bps