PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Collin Bank

Frisco, TX · Cert 58610

FDIC

Q3 2013

$173.3MAssets
$80.0MLoans
$121.2MDeposits
$25.7MEquity
Loan mix
64%RE $33.4M35%C&I $18.0M1%Consumer $0.5MQ4 2011Q3 2013
Deposit mix
83%Interest-bearing $101.0M17%Noninterest $20.2MQ4 2011Q3 2013

Return on Assets (YTD, annualized)

0.08%-18 bps YoY

Net Interest Margin (YTD, annualized)

2.80%+36 bps YoY

Efficiency Ratio (YTD, annualized)

97.10%-152 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.28%Q3 ’113.45%Q3 ’123.65%Q3 ’13-24%+15%

Non-interest income vs. expense

2.86%Q3 ’112.75%Q3 ’122.90%Q3 ’13-27%+13%

Year to date, annualized, through each quarter.

MetricQ4 2011Q1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013YoY ΔTrend
Return on Assets0.01%1-0.12%0.26%10.26%0.10%1-0.28%-0.18%0.08%-18 bps
Net Interest Margin3.32%2.90%2.57%2.44%2.55%2.21%2.38%2.80%+36 bps
Non-Interest Burden3.33%3.30%2.64%2.41%2.62%2.49%2.56%2.71%+31 bps
Loan Growth (YoY)-16.26%-12.63%-13.60%-16.98%-14.73%-17.06%-20.15%-14.65%+233 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.34%1.40%1.48%1.57%1.57%1.61%1.55%1.54%-3 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.51%10.43%10.71%11.25%11.53%12.65%13.89%14.82%+357 bps
Liquid Assets / Assets3.13%8.58%28.96%21.99%20.14%19.36%16.41%14.87%-712 bps