PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Opportunity Bank, National Association

Richardson, TX · Cert 58567

FDIC

Q1 2012

$53.5MAssets
$28.3MLoans
$45.0MDeposits
$8.2MEquity
Loan mix
36%RE $8.2M63%C&I $14.5M0%Consumer $0.1MQ2 2010Q1 2012
Deposit mix
54%Interest-bearing $24.4M46%Noninterest $20.6MQ2 2010Q1 2012

Return on Assets (YTD, annualized)

0.11%+223 bps YoY

Net Interest Margin (YTD, annualized)

4.75%+41 bps YoY

Efficiency Ratio (YTD, annualized)

90.71%-5,874 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.90%Q1 ’105.30%Q1 ’115.45%Q1 ’12+28%+9%

Non-interest income vs. expense

5.80%Q1 ’106.79%Q1 ’114.44%Q1 ’12+17%-35%

Year to date, annualized, through each quarter.

MetricQ2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012YoY ΔTrend
Return on Assets-3.03%-2.93%-4.80%-2.12%-2.43%-2.03%-1.79%0.11%+223 bps
Net Interest Margin3.37%3.38%3.34%4.34%4.90%4.94%4.87%4.75%+41 bps
Non-Interest Burden5.04%5.23%5.48%6.59%7.12%6.82%6.55%4.30%-229 bps
Loan Growth (YoY)-10.66%-14.43%-24.09%-13.23%-6.25%-6.80%0.76%-17.09%-386 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.01%1.10%1.38%1.21%1.52%1.62%1.66%1.46%+25 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets17.70%16.23%14.90%14.91%15.30%15.50%15.30%15.39%+48 bps
Liquid Assets / Assets17.95%23.46%24.82%18.24%21.58%22.57%19.14%30.71%+1,248 bps