PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Kentucky Banking Centers, Inc.

Glasgow, KY · Cert 5855

FDIC

Q3 2006

$124.4MAssets
$81.4MLoans
$112.4MDeposits
$9.7MEquity
Loan mix
89%RE $34.9M11%C&I $4.3M0%Consumer $0.1MQ4 2004Q3 2006
Deposit mix
90%Interest-bearing $101.6M10%Noninterest $10.8MQ4 2004Q3 2006

Return on Assets (YTD, annualized)

1.08%+13 bps YoY

Net Interest Margin (YTD, annualized)

3.82%+36 bps YoY

Efficiency Ratio (YTD, annualized)

68.15%+65 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.69%Q3 ’045.63%Q3 ’056.41%Q3 ’06+19%+10%

Non-interest income vs. expense

2.69%Q3 ’042.92%Q3 ’053.20%Q3 ’06+18%+13%

Year to date, annualized, through each quarter.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.56%0.88%0.89%0.95%0.89%1.03%1.07%1.08%+13 bps
Net Interest Margin2.87%3.02%3.22%3.46%3.44%3.62%3.75%3.82%+36 bps
Non-Interest Burden1.76%1.85%1.94%2.05%2.05%2.45%2.42%2.32%+27 bps
Loan Growth (YoY)2.24%2.52%0.13%-0.14%-0.07%-1.66%2.02%-0.69%-55 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.46%1.46%1.54%1.50%1.46%1.45%1.40%1.37%-13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.90%7.35%7.84%8.28%7.19%7.73%7.24%7.77%-51 bps
Liquid Assets / Assets1.79%1.44%1.59%1.58%1.37%1.28%1.02%1.00%-58 bps