PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Kentucky Banking Centers, Inc.

Glasgow, KY · Cert 5855

FDIC

Q3 2006

$124.4MAssets
$81.4MLoans
$112.4MDeposits
$9.7MEquity
Loan mix
89%RE $34.9M11%C&I $4.3M0%Consumer $0.1MQ4 2004Q3 2006
Deposit mix
90%Interest-bearing $101.6M10%Noninterest $10.8MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

1.10%+1 bps YoY

Net Interest Margin (quarter, annualized)

3.97%+33 bps YoY

Efficiency Ratio (quarter, annualized)

62.21%-373 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.77%Q3 ’045.84%Q3 ’056.69%Q3 ’06+26%+9%

Non-interest income vs. expense

2.75%Q3 ’042.96%Q3 ’053.01%Q3 ’06+20%+2%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.40%0.88%0.90%1.08%0.73%1.03%1.12%1.10%+1 bps
Net Interest Margin2.90%3.02%3.31%3.64%3.50%3.62%3.89%3.97%+33 bps
Non-Interest Burden1.91%1.85%1.96%2.11%2.10%2.45%2.39%2.15%+4 bps
Loan Growth (YoY)2.24%2.52%0.13%-0.14%-0.07%-1.66%2.02%-0.69%-55 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.46%1.46%1.54%1.50%1.46%1.45%1.40%1.37%-13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.90%7.35%7.84%8.28%7.19%7.73%7.24%7.77%-51 bps
Liquid Assets / Assets1.79%1.44%1.59%1.58%1.37%1.28%1.02%1.00%-58 bps