PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northstar Bank

Tampa, FL · Cert 58520

FDIC · 3 branches

Q3 2017

$205.1MAssets
$141.1MLoans
$179.2MDeposits
$22.2MEquity
Loan mix
70%RE $75.1M28%C&I $30.0M2%Consumer $2.7MQ4 2015Q3 2017
Deposit mix
68%Interest-bearing $121.8M32%Noninterest $57.4MQ4 2015Q3 2017

Return on Assets (YTD, annualized)

0.55%+25 bps YoY

Net Interest Margin (YTD, annualized)

3.80%+16 bps YoY

Efficiency Ratio (YTD, annualized)

80.75%-629 bps YoY

Tier 1 Leverage Ratio

10.03%+59 bps YoY

NIM

3.86%Q3 ’154.17%Q3 ’164.31%Q3 ’17+10%+4%

Non-interest income vs. expense

2.97%Q3 ’153.41%Q3 ’163.21%Q3 ’17+14%-3%

Year to date, annualized, through each quarter.

MetricQ4 2015Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017Q3 2017YoY ΔTrend
Return on Assets0.19%0.23%0.25%0.30%0.37%0.61%0.54%0.55%+25 bps
Net Interest Margin3.18%3.38%3.49%3.64%3.66%3.72%3.83%3.80%+16 bps
Non-Interest Burden2.67%2.93%3.05%3.13%3.04%3.08%3.11%3.03%-10 bps
Loan Growth (YoY)36.96%27.05%28.67%25.25%11.09%8.09%8.07%3.26%-2,198 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.41%1.42%1.36%1.29%1.30%1.33%1.30%1.29%0 bps
Tier 1 Leverage Ratio9.29%9.38%9.24%9.44%9.45%9.76%10.03%10.03%+59 bps
Equity / Assets9.89%10.14%10.09%10.08%10.11%10.23%10.29%10.81%+73 bps
Liquid Assets / Assets8.84%8.59%8.24%7.76%7.62%7.41%8.67%7.97%+21 bps