PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northstar Bank

Tampa, FL · Cert 58520

FDIC · 3 branches

Q3 2017

$205.1MAssets
$141.1MLoans
$179.2MDeposits
$22.2MEquity
Loan mix
70%RE $75.1M28%C&I $30.0M2%Consumer $2.7MQ3 2016Q3 2017
Deposit mix
68%Interest-bearing $121.8M32%Noninterest $57.4MQ3 2016Q3 2017

NIM

3.87%Q3 ’154.31%Q3 ’164.41%Q3 ’17+15%-1%

Non-interest income vs. expense

3.08%Q3 ’153.45%Q3 ’163.09%Q3 ’17+9%-8%

Financial Results

Return on Assets (quarter, annualized)

0.55%+15 bps YoY

Net Interest Margin (quarter, annualized)

3.83%-3 bps YoY

Efficiency Ratio (quarter, annualized)

77.88%-645 bps YoY

Tier 1 Leverage Ratio

10.03%+59 bps YoY

Discrete quarter, annualized.

MetricQ3 2016Q4 2016Q1 2017Q2 2017Q3 2017YoY ΔTrend
Return on Assets0.40%0.57%0.61%0.48%0.55%+15 bps
Net Interest Margin3.87%3.82%3.72%3.88%3.83%-3 bps
Non-Interest Burden3.23%2.87%3.08%3.10%2.96%-27 bps
Loan Growth (YoY)25.25%11.09%8.09%8.07%3.26%-2,198 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.29%1.30%1.33%1.30%1.29%0 bps
Tier 1 Leverage Ratio9.44%9.45%9.76%10.03%10.03%+59 bps
Equity / Assets10.08%10.11%10.23%10.29%10.81%+73 bps
Liquid Assets / Assets7.76%7.62%7.41%8.67%7.97%+21 bps