PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Calusa National Bank

Punta Gorda, FL · Cert 58512

FDIC · 4 branches

Q3 2015

$167.3MAssets
$114.5MLoans
$133.0MDeposits
$17.2MEquity
Loan mix
95%RE $101.4M5%C&I $5.2M0%Consumer $0.4MQ3 2014Q3 2015
Deposit mix
79%Interest-bearing $105.4M21%Noninterest $27.6MQ3 2014Q3 2015

NIM

3.99%Q3 ’133.71%Q3 ’143.37%Q3 ’15-7%-7%

Non-interest income vs. expense

4.18%Q3 ’133.73%Q3 ’143.26%Q3 ’15-9%-14%

Financial Results

Return on Assets (quarter, annualized)

-0.10%-14 bps YoY

Net Interest Margin (quarter, annualized)

3.12%-24 bps YoY

Efficiency Ratio (quarter, annualized)

93.14%-587 bps YoY

Tier 1 Leverage Ratio

9.28%

Discrete quarter, annualized.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015YoY ΔTrend
Return on Assets0.04%0.29%0.22%0.02%-0.10%-14 bps
Net Interest Margin3.35%3.37%3.32%3.30%3.12%-24 bps
Non-Interest Burden3.32%3.00%3.04%3.02%2.85%-47 bps
Loan Growth (YoY)16.75%12.90%7.41%6.06%-0.45%-1,721 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.86%1.20%1.26%1.29%0.78%-108 bps
Tier 1 Leverage Ration/an/a9.53%9.56%9.28%n/a
Equity / Assets10.07%10.28%10.40%10.11%10.27%+20 bps
Liquid Assets / Assets1.26%0.30%4.38%0.99%1.41%+15 bps