PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Service1st Bank of Nevada

Las Vegas, NV · Cert 58473

FDIC

Q3 2012

$163.8MAssets
$90.1MLoans
$134.2MDeposits
$28.7MEquity
Loan mix
54%RE $34.3M46%C&I $28.8M0%Consumer $0.0MQ4 2010Q3 2012
Deposit mix
44%Interest-bearing $59.4M56%Noninterest $74.8MQ4 2010Q3 2012

Return on Assets (YTD, annualized)

-0.89%+683 bps YoY

Net Interest Margin (YTD, annualized)

3.35%-164 bps YoY

Efficiency Ratio (YTD, annualized)

109.42%+3,734 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.75%Q3 ’105.24%Q3 ’113.59%Q3 ’12+62%-33%

Non-interest income vs. expense

4.31%Q3 ’107.78%Q3 ’114.36%Q3 ’12+85%-49%

Year to date, annualized, through each quarter.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets0.09%1.56%-3.23%-7.72%-6.49%0.13%-0.62%-0.89%+683 bps
Net Interest Margin0.69%8.54%6.41%4.99%4.43%3.44%3.16%3.35%-164 bps
Non-Interest Burden0.58%3.71%3.32%7.45%6.23%3.31%3.43%3.78%-367 bps
Loan Growth (YoY)-22.42%-22.55%-18.90%-15.72%-4.14%-17.52%-15.22%-11.52%+420 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.03%1.26%4.35%2.95%2.87%3.19%3.07%3.48%+53 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets20.62%24.40%22.86%15.23%15.43%16.69%16.86%17.55%+232 bps
Liquid Assets / Assets34.87%28.35%30.73%45.70%41.26%48.01%45.17%41.31%-439 bps