PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Service1st Bank of Nevada

Las Vegas, NV · Cert 58473

FDIC

Q3 2012

$163.8MAssets
$90.1MLoans
$134.2MDeposits
$28.7MEquity
Loan mix
54%RE $34.3M46%C&I $28.8M0%Consumer $0.0MQ4 2010Q3 2012
Deposit mix
44%Interest-bearing $59.4M56%Noninterest $74.8MQ4 2010Q3 2012

Return on Assets (quarter, annualized)

-1.48%+1,549 bps YoY

Net Interest Margin (quarter, annualized)

3.43%+20 bps YoY

Efficiency Ratio (quarter, annualized)

114.17%-2,256 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.48%Q3 ’103.48%Q3 ’113.65%Q3 ’12+10%+6%

Non-interest income vs. expense

4.57%Q3 ’1016.60%Q3 ’115.22%Q3 ’12+279%-75%

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets11.34%1.56%-8.56%-16.96%-2.76%0.13%-1.41%-1.48%+1,549 bps
Net Interest Margin-6.91%8.54%4.36%3.23%3.56%3.44%2.74%3.43%+20 bps
Non-Interest Burden-10.34%3.71%2.96%16.27%3.74%3.31%3.43%4.12%-1,215 bps
Loan Growth (YoY)-22.42%-22.55%-18.90%-15.72%-4.14%-17.52%-15.22%-11.52%+420 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.03%1.26%4.35%2.95%2.87%3.19%3.07%3.48%+53 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets20.62%24.40%22.86%15.23%15.43%16.69%16.86%17.55%+232 bps
Liquid Assets / Assets34.87%28.35%30.73%45.70%41.26%48.01%45.17%41.31%-439 bps