PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Community Bank, Destin

Destin, FL · Cert 58468

FDIC

Q4 2012

$101.5MAssets
$62.7MLoans
$77.5MDeposits
$23.3MEquity
Loan mix
95%RE $46.1M5%C&I $2.3M1%Consumer $0.3MQ4 2011Q4 2012
Deposit mix
80%Interest-bearing $62.1M20%Noninterest $15.4MQ4 2011Q4 2012

NIM

3.42%Q4 ’104.21%Q4 ’111.73%Q4 ’12+48%-51%

Non-interest income vs. expense

3.91%Q4 ’103.17%Q4 ’111.21%Q4 ’12-21%-59%

Executive Summary

  • Earnings: ROA of 0.20%, up 3 bps year over year; NIM at 1.56%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.00%.
  • Funding: loans stand at 80.90% of deposits as of Q4 2012.

Financial Results

Return on Assets (YTD, annualized)

0.20%+3 bps YoY

Net Interest Margin (YTD, annualized)

1.56%-165 bps YoY

Efficiency Ratio (YTD, annualized)

73.50%-1,746 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Earnings
Return on Assets0.16%0.31%0.38%0.10%0.20%+3 bps
Return on Equity1.47%2.83%3.48%0.71%1.21%-26 bps
Net Interest Margin3.21%3.92%3.82%0.86%1.56%-165 bps
Efficiency Ratio90.96%84.86%82.33%75.61%73.50%-1,746 bps
Non-Interest Burden2.90%3.30%3.11%0.67%1.19%-171 bps
Growth
Asset Growth (YoY)7.31%8.47%6.46%20.54%22.63%+1,532 bps
Loan Growth (YoY)18.28%15.93%15.01%18.65%6.10%-1,218 bps
Deposit Growth (YoY)7.25%8.78%6.66%4.55%6.02%-123 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.25%1.23%1.25%0.06%0.15%-110 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital13.69%13.34%13.42%13.09%16.49%+280 bps
Equity / Assets11.21%10.76%10.80%22.84%22.94%+1,174 bps
Liquidity & Funding
Loans / Deposits80.83%80.85%81.88%83.64%80.90%+6 bps
Liquid Assets / Assets7.27%9.96%9.28%9.70%11.11%+384 bps
CRE / Total Capitaln/an/an/an/an/an/an/a