PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Capital Bank

San Juan Capistrano, CA · Cert 58462

FDIC · 2 branches

Q3 2017

$290.1MAssets
$257.4MLoans
$241.5MDeposits
$33.3MEquity
Loan mix
76%RE $155.8M24%C&I $49.6M0%Consumer $0.3MQ3 2016Q3 2017
Deposit mix
84%Interest-bearing $203.1M16%Noninterest $38.3MQ3 2016Q3 2017

NIM

4.65%Q3 ’154.87%Q3 ’164.94%Q3 ’17+5%-1%

Non-interest income vs. expense

2.84%Q3 ’152.78%Q3 ’162.77%Q3 ’17+21%-9%

Financial Results

Return on Assets (YTD, annualized)

2.14%+113 bps YoY

Net Interest Margin (YTD, annualized)

4.34%-4 bps YoY

Efficiency Ratio (YTD, annualized)

56.85%-220 bps YoY

Tier 1 Leverage Ratio

10.94%+187 bps YoY

Year to date, annualized, through each quarter.

MetricQ3 2016Q4 2016Q1 2017Q2 2017Q3 2017YoY ΔTrend
Return on Assets1.01%1.10%1.22%1.23%2.14%+113 bps
Net Interest Margin4.38%4.12%4.20%4.25%4.34%-4 bps
Non-Interest Burden2.44%2.18%1.90%1.98%2.23%-21 bps
Loan Growth (YoY)22.26%18.89%16.05%16.38%12.04%-1,022 bps
Nonperforming Loans / Loans0.00%0.00%0.02%0.05%0.10%+10 bps
Allowance / Loans1.31%1.31%1.30%1.30%1.30%-1 bps
Tier 1 Leverage Ratio9.07%8.82%9.15%9.52%10.94%+187 bps
Equity / Assets8.76%8.79%9.12%9.58%11.49%+273 bps
Liquid Assets / Assets18.09%20.07%15.91%14.11%4.56%-1,353 bps