PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Brookhaven Bank

Atlanta, GA · Cert 58456

FDIC

Q3 2013

$168.8MAssets
$119.4MLoans
$138.9MDeposits
$20.9MEquity
Loan mix
52%RE $50.7M47%C&I $45.8M1%Consumer $0.9MQ4 2011Q3 2013
Deposit mix
86%Interest-bearing $118.8M14%Noninterest $20.1MQ4 2011Q3 2013

Return on Assets (YTD, annualized)

2.06%+125 bps YoY

Net Interest Margin (YTD, annualized)

3.48%+1 bps YoY

Efficiency Ratio (YTD, annualized)

74.91%+273 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.99%Q3 ’114.20%Q3 ’123.95%Q3 ’13-10%+0%

Non-interest income vs. expense

2.99%Q3 ’112.82%Q3 ’122.80%Q3 ’13-18%+7%

Year to date, annualized, through each quarter.

MetricQ4 2011Q1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013YoY ΔTrend
Return on Assets0.64%0.73%0.76%0.82%0.79%0.72%2.80%2.06%+125 bps
Net Interest Margin3.88%3.46%3.51%3.47%3.36%3.54%3.57%3.48%+1 bps
Non-Interest Burden2.82%2.62%2.38%2.38%2.17%2.73%2.68%2.54%+16 bps
Loan Growth (YoY)-6.64%0.39%4.57%5.27%-1.72%-1.12%0.43%7.35%+208 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.09%2.17%2.28%2.39%2.09%2.04%2.06%1.92%-47 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.36%11.06%11.28%10.89%11.33%11.96%11.71%12.37%+148 bps
Liquid Assets / Assets7.72%8.78%6.37%9.20%6.57%2.84%8.17%2.96%-624 bps