PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Sunshine Savings Bank

Tallahassee, FL · Cert 58452

FDIC · 5 branches

Q1 2018

$213.1MAssets
$173.1MLoans
$154.2MDeposits
$19.2MEquity
Loan mix
86%RE $93.7M4%C&I $4.7M9%Consumer $9.9MQ1 2017Q1 2018
Deposit mix
75%Interest-bearing $115.4M25%Noninterest $38.8MQ1 2017Q1 2018

NIM

3.99%Q1 ’164.22%Q1 ’174.36%Q1 ’18+5%-2%

Non-interest income vs. expense

4.82%Q1 ’164.29%Q1 ’173.87%Q1 ’18-14%-4%

Financial Results

Return on Assets (YTD, annualized)

0.52%+17 bps YoY

Net Interest Margin (YTD, annualized)

3.92%-8 bps YoY

Efficiency Ratio (YTD, annualized)

83.73%-258 bps YoY

Tier 1 Leverage Ratio

9.00%-233 bps YoY

Year to date, annualized, through each quarter.

MetricQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018YoY ΔTrend
Return on Assets0.35%0.34%0.39%-0.02%0.52%+17 bps
Net Interest Margin4.00%3.95%3.83%3.97%3.92%-8 bps
Non-Interest Burden3.27%3.27%3.09%3.28%3.15%-12 bps
Loan Growth (YoY)25.05%25.93%29.20%25.30%20.13%-492 bps
Nonperforming Loans / Loans1.89%1.08%1.56%1.56%1.57%-32 bps
Allowance / Loans0.67%0.71%0.68%0.66%0.62%-5 bps
Tier 1 Leverage Ratio11.33%9.91%9.70%9.92%9.00%-233 bps
Equity / Assets11.78%10.59%10.16%9.55%9.00%-278 bps
Liquid Assets / Assets9.48%8.68%7.79%7.14%6.43%-306 bps