PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Madison National Bank

Merrick, NY · Cert 58419

FDIC

Q4 2013

$231.1MAssets
$106.9MLoans
$181.2MDeposits
$15.7MEquity
Loan mix
68%RE $64.6M32%C&I $30.2M0%Consumer $0.1MQ4 2012Q4 2013
Deposit mix
94%Interest-bearing $170.3M6%Noninterest $10.9MQ4 2012Q4 2013

NIM

4.81%Q4 ’113.91%Q4 ’123.14%Q4 ’13-21%-26%

Non-interest income vs. expense

4.14%Q4 ’115.16%Q4 ’124.84%Q4 ’13+79%-3%

Financial Results

Return on Assets (quarter, annualized)

-11.46%-982 bps YoY

Net Interest Margin (quarter, annualized)

2.08%-72 bps YoY

Efficiency Ratio (quarter, annualized)

214%+5,022 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2012Q1 2013Q2 2013Q3 2013Q4 2013YoY ΔTrend
Return on Assets-1.64%-2.83%-3.09%-2.29%-11.46%-982 bps
Net Interest Margin2.80%2.47%2.31%1.92%2.08%-72 bps
Non-Interest Burden4.81%5.17%4.83%4.39%4.66%-15 bps
Loan Growth (YoY)-31.73%-36.71%-29.67%-23.88%-23.86%+786 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.01%2.16%2.72%2.78%2.11%+10 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets12.19%10.33%9.35%8.65%6.78%-541 bps
Liquid Assets / Assets5.24%13.99%12.77%9.85%1.35%-389 bps