PackageTrendsPeer
Letter portraitLegal landscape

Heritage Bank, National Association

Phoenix, AZ · Cert 58416

FDIC

Q4 2012

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q4 2012, the quarter ended December 31, 2012, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Heritage Bank, National Association

Phoenix, AZ · Cert 58416

FDIC

Q4 2012

$107.8MAssets
$60.1MLoans
$81.9MDeposits
$15.6MEquity
Loan mix
71%RE $35.1M23%C&I $11.3M7%Consumer $3.3MQ1 2011Q4 2012
Deposit mix
77%Interest-bearing $62.9M23%Noninterest $19.0MQ1 2011Q4 2012

Return on Assets (YTD, annualized)

0.04%+270 bps YoY

Net Interest Margin (YTD, annualized)

0.36%-341 bps YoY

Efficiency Ratio (YTD, annualized)

81.93%-5,771 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.01%Q4 ’105.27%Q4 ’110.38%Q4 ’12+18%-90%

Non-interest income vs. expense

4.52%Q4 ’105.92%Q4 ’110.32%Q4 ’12+29%-95%

Year to date, annualized, through each quarter.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets-0.91%-2.01%-2.59%-2.66%1.14%0.98%0.70%0.04%+270 bps
Net Interest Margin3.49%3.38%3.47%3.77%4.00%3.76%3.57%0.36%-341 bps
Non-Interest Burden3.07%4.56%4.67%5.45%2.86%2.79%2.88%0.30%-515 bps
Loan Growth (YoY)-12.22%-22.80%-15.77%-16.51%-13.54%-11.26%-5.99%-22.83%-632 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.16%2.70%2.58%2.68%2.68%2.86%2.65%0.00%-268 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.42%11.57%11.66%11.71%12.21%11.79%11.81%14.48%+277 bps
Liquid Assets / Assets7.43%15.26%9.75%7.66%8.06%18.57%18.72%29.47%+2,182 bps