PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Keystone Bank

Auburn, AL · Cert 58382

FDIC · 3 branches

Q3 2015

$255.2MAssets
$179.9MLoans
$218.2MDeposits
$28.7MEquity
Loan mix
87%RE $142.4M7%C&I $12.2M6%Consumer $9.5MQ3 2014Q3 2015
Deposit mix
86%Interest-bearing $186.9M14%Noninterest $31.3MQ3 2014Q3 2015

NIM

4.28%Q3 ’134.14%Q3 ’144.00%Q3 ’15+0%-2%

Non-interest income vs. expense

2.49%Q3 ’132.53%Q3 ’142.68%Q3 ’15+2%-3%

Financial Results

Return on Assets (YTD, annualized)

1.08%-6 bps YoY

Net Interest Margin (YTD, annualized)

3.46%-8 bps YoY

Efficiency Ratio (YTD, annualized)

62.66%+181 bps YoY

Tier 1 Leverage Ratio

11.09%

Year to date, annualized, through each quarter.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015YoY ΔTrend
Return on Assets1.13%1.09%1.12%0.98%1.08%-6 bps
Net Interest Margin3.54%3.58%3.53%3.48%3.46%-8 bps
Non-Interest Burden1.91%1.96%1.81%2.05%1.86%-5 bps
Loan Growth (YoY)6.03%5.54%11.47%8.54%10.82%+479 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.42%1.43%1.42%1.36%1.40%-2 bps
Tier 1 Leverage Ration/an/a11.07%10.94%11.09%n/a
Equity / Assets11.06%11.26%11.00%10.87%11.27%+21 bps
Liquid Assets / Assets7.72%6.43%8.75%8.79%7.59%-13 bps