PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

1st Commerce Bank

North Las Vegas, NV · Cert 58358

FDIC

Q1 2013

$20.2MAssets
$14.4MLoans
$19.6MDeposits
$528KEquity
Loan mix
72%RE $6.6M22%C&I $2.0M6%Consumer $0.5MQ1 2012Q1 2013
Deposit mix
90%Interest-bearing $17.6M10%Noninterest $2.0MQ1 2012Q1 2013

NIM

3.54%Q1 ’113.71%Q1 ’124.10%Q1 ’13+19%+12%

Non-interest income vs. expense

5.16%Q1 ’116.14%Q1 ’127.06%Q1 ’13-27%+17%

Financial Results

Return on Assets (YTD, annualized)

1.35%+464 bps YoY

Net Interest Margin (YTD, annualized)

3.47%+37 bps YoY

Efficiency Ratio (YTD, annualized)

185.44%+944 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2012Q2 2012Q3 2012Q4 2012Q1 2013YoY ΔTrend
Return on Assets-3.28%-2.67%-2.32%-2.42%1.35%+464 bps
Net Interest Margin3.10%3.11%3.40%3.48%3.47%+37 bps
Non-Interest Burden5.75%5.51%5.68%5.93%6.73%+97 bps
Loan Growth (YoY)-27.10%-26.84%-20.05%-15.43%-18.48%+862 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans8.77%9.73%7.84%7.70%6.75%-202 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets2.58%2.38%1.97%1.93%2.62%+4 bps
Liquid Assets / Assets22.54%18.79%17.95%20.34%17.25%-529 bps