PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of North Florida

Jacksonville, FL · Cert 58356

FDIC

Q3 2008

$38.6MAssets
$23.4MLoans
$18.3MDeposits
$17.6MEquity
Loan mix
88%RE $14.4M12%C&I $1.9M0%Consumer $0.0MQ4 2006Q3 2008
Deposit mix
98%Interest-bearing $17.9M2%Noninterest $0.4MQ4 2006Q3 2008

Return on Assets (YTD, annualized)

-2.20%+146 bps YoY

Net Interest Margin (YTD, annualized)

2.63%-12 bps YoY

Efficiency Ratio (YTD, annualized)

207%-5,727 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

0.66%Q4 ’064.99%Q3 ’074.12%Q3 ’08+495%-4%

Non-interest income vs. expense

1.99%Q4 ’067.35%Q3 ’075.36%Q3 ’08+268%-26%

Year to date, annualized, through each quarter.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets-0.48%-3.41%-4.15%-3.67%-3.47%-2.17%-2.18%-2.20%+146 bps
Net Interest Margin0.46%2.36%2.81%2.75%2.66%2.93%3.12%2.63%-12 bps
Non-Interest Burden1.99%7.57%8.46%7.32%6.42%6.07%6.91%5.40%-192 bps
Loan Growth (YoY)n/an/an/an/a3957%125.58%-46.71%-17.83%n/a
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.28%1.24%1.25%1.24%1.25%1.25%1.41%1.32%+9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets45.73%47.44%44.29%38.51%29.02%77.91%60.80%45.69%+717 bps
Liquid Assets / Assets66.30%62.12%21.77%19.48%2.01%0.40%0.33%11.00%-848 bps