PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of North Florida

Jacksonville, FL · Cert 58356

FDIC

Q3 2008

$38.6MAssets
$23.4MLoans
$18.3MDeposits
$17.6MEquity
Loan mix
88%RE $14.4M12%C&I $1.9M0%Consumer $0.0MQ4 2006Q3 2008
Deposit mix
98%Interest-bearing $17.9M2%Noninterest $0.4MQ4 2006Q3 2008

Return on Assets (quarter, annualized)

-2.54%+33 bps YoY

Net Interest Margin (quarter, annualized)

2.96%-47 bps YoY

Efficiency Ratio (quarter, annualized)

178.95%-3,667 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.92%Q1 ’075.93%Q3 ’074.59%Q3 ’08+45%-14%

Non-interest income vs. expense

7.58%Q1 ’077.43%Q3 ’075.25%Q3 ’08-2%-29%

Discrete quarter, annualized.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets-0.48%-3.41%-4.96%-2.87%-3.21%-2.17%-2.85%-2.54%+33 bps
Net Interest Margin0.22%2.36%3.15%3.43%3.33%2.93%2.55%2.96%-47 bps
Non-Interest Burdenn/a7.57%9.02%7.41%6.29%6.07%6.17%5.27%-214 bps
Loan Growth (YoY)n/an/an/an/a3957%125.58%-46.71%-17.83%n/a
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.28%1.24%1.25%1.24%1.25%1.25%1.41%1.32%+9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets45.73%47.44%44.29%38.51%29.02%77.91%60.80%45.69%+717 bps
Liquid Assets / Assets66.30%62.12%21.77%19.48%2.01%0.40%0.33%11.00%-848 bps