PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Stellar Business Bank

Covina, CA · Cert 58286

FDIC

Q4 2011

$86.7MAssets
$56.7MLoans
$69.3MDeposits
$17.0MEquity
Loan mix
84%RE $28.7M14%C&I $4.9M1%Consumer $0.4MQ1 2010Q4 2011
Deposit mix
86%Interest-bearing $59.7M14%Noninterest $9.7MQ1 2010Q4 2011

Return on Assets (YTD, annualized)

-0.51%0 bps YoY

Net Interest Margin (YTD, annualized)

4.19%+59 bps YoY

Efficiency Ratio (YTD, annualized)

103.41%-775 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.78%Q4 ’094.29%Q4 ’104.75%Q4 ’11+66%+16%

Non-interest income vs. expense

4.44%Q4 ’094.38%Q4 ’105.10%Q4 ’11+1%+8%

Year to date, annualized, through each quarter.

MetricQ1 2010Q2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets-1.79%-1.38%-0.80%-0.51%-0.90%-0.62%-0.47%-0.51%0 bps
Net Interest Margin3.43%3.68%3.58%3.61%4.04%4.35%4.20%4.19%+59 bps
Non-Interest Burden4.58%4.74%4.20%4.05%3.67%4.33%4.22%4.36%+32 bps
Loan Growth (YoY)47.61%44.50%50.36%36.95%23.77%15.87%12.26%4.06%-3,289 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.34%2.36%2.15%1.60%2.08%1.90%1.82%1.88%+28 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets18.78%18.99%17.21%17.98%20.36%20.52%19.58%19.64%+166 bps
Liquid Assets / Assets18.38%29.28%1.65%7.34%6.06%7.81%3.86%4.71%-263 bps