PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Southwest Capital Bank, National Association

Fort Myers, FL · Cert 58272

FDIC

Q4 2010

$114.9MAssets
$82.6MLoans
$101.3MDeposits
$12.8MEquity
Loan mix
86%RE $59.1M14%C&I $9.6M0%Consumer $0.1MQ1 2009Q4 2010
Deposit mix
89%Interest-bearing $90.3M11%Noninterest $10.9MQ1 2009Q4 2010

Return on Assets (YTD, annualized)

-2.82%+146 bps YoY

Net Interest Margin (YTD, annualized)

3.36%+68 bps YoY

Efficiency Ratio (YTD, annualized)

134.35%-2,894 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.70%Q4 ’084.58%Q4 ’094.76%Q4 ’10-2%+25%

Non-interest income vs. expense

6.20%Q4 ’084.75%Q4 ’093.70%Q4 ’10-25%-5%

Year to date, annualized, through each quarter.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets-4.22%-5.53%-4.99%-4.28%-2.76%-2.38%-3.55%-2.82%+146 bps
Net Interest Margin2.97%2.44%2.38%2.68%3.36%3.28%3.30%3.36%+68 bps
Non-Interest Burden5.70%5.03%4.45%4.52%3.76%3.56%4.65%4.31%-21 bps
Loan Growth (YoY)55.99%33.14%21.01%23.40%22.37%16.87%11.09%2.51%-2,089 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.70%1.63%1.77%1.89%1.73%1.90%1.85%1.84%-4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets15.75%13.87%13.25%13.74%11.65%10.90%10.82%11.16%-258 bps
Liquid Assets / Assets0.13%4.84%7.71%2.09%8.34%10.15%12.60%11.64%+955 bps