PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Southwest Capital Bank, National Association

Fort Myers, FL · Cert 58272

FDIC

Q4 2010

$114.9MAssets
$82.6MLoans
$101.3MDeposits
$12.8MEquity
Loan mix
86%RE $59.1M14%C&I $9.6M0%Consumer $0.1MQ4 2009Q4 2010
Deposit mix
89%Interest-bearing $90.3M11%Noninterest $10.9MQ4 2009Q4 2010

NIM

5.23%Q4 ’084.92%Q4 ’094.62%Q4 ’10+7%+4%

Non-interest income vs. expense

5.73%Q4 ’084.23%Q4 ’093.52%Q4 ’10-27%-26%

Financial Results

Return on Assets (quarter, annualized)

-0.58%+152 bps YoY

Net Interest Margin (quarter, annualized)

3.32%+14 bps YoY

Efficiency Ratio (quarter, annualized)

91.00%-3,324 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets-2.10%-2.76%-2.00%-5.72%-0.58%+152 bps
Net Interest Margin3.18%3.36%3.48%3.34%3.32%+14 bps
Non-Interest Burden4.00%3.76%3.66%6.84%2.97%-103 bps
Loan Growth (YoY)23.40%22.37%16.87%11.09%2.51%-2,089 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.89%1.73%1.90%1.85%1.84%-4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets13.74%11.65%10.90%10.82%11.16%-258 bps
Liquid Assets / Assets2.09%8.34%10.15%12.60%11.64%+955 bps