PackageTrendsPeer
Letter portraitLegal landscape

Patriot State Bank

Fuquay Varina, NC · Cert 58248

FDIC

Q4 2012

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q4 2012, the quarter ended December 31, 2012, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Patriot State Bank

Fuquay Varina, NC · Cert 58248

FDIC

Q4 2012

$137.5MAssets
$114.9MLoans
$119.3MDeposits
$16.3MEquity
Loan mix
93%RE $83.8M6%C&I $5.1M1%Consumer $1.2MQ1 2011Q4 2012
Deposit mix
88%Interest-bearing $104.7M12%Noninterest $14.5MQ1 2011Q4 2012

Return on Assets (YTD, annualized)

0.57%+113 bps YoY

Net Interest Margin (YTD, annualized)

3.26%+25 bps YoY

Efficiency Ratio (YTD, annualized)

82.54%-1,059 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.48%Q4 ’104.40%Q4 ’114.35%Q4 ’12+0%+8%

Non-interest income vs. expense

2.75%Q4 ’103.02%Q4 ’112.90%Q4 ’12+8%-5%

Year to date, annualized, through each quarter.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets0.02%-0.61%-0.88%-0.57%0.68%0.58%0.59%0.57%+113 bps
Net Interest Margin2.98%2.94%3.02%3.01%3.23%3.15%3.21%3.26%+25 bps
Non-Interest Burden2.91%2.85%2.87%2.79%2.50%2.47%2.59%2.65%-14 bps
Loan Growth (YoY)-8.24%-9.40%-1.92%-1.96%4.41%8.08%8.21%10.20%+1,216 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.54%1.90%1.81%1.92%1.89%1.93%1.90%1.70%-21 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.21%11.96%11.51%11.50%11.56%11.51%11.74%11.83%+33 bps
Liquid Assets / Assets4.57%7.44%5.29%3.96%2.63%4.54%1.91%1.72%-224 bps