PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

One Georgia Bank

Atlanta, GA · Cert 58238

FDIC

Q2 2011

$177.7MAssets
$118.1MLoans
$158.1MDeposits
$-977KEquity
Loan mix
71%RE $60.9M28%C&I $24.0M2%Consumer $1.5MQ2 2010Q2 2011
Deposit mix
95%Interest-bearing $150.5M5%Noninterest $7.6MQ2 2010Q2 2011

NIM

4.86%Q2 ’094.76%Q2 ’104.13%Q2 ’11+22%-12%

Non-interest income vs. expense

2.79%Q2 ’094.42%Q2 ’105.65%Q2 ’11+75%+8%

Financial Results

Return on Assets (YTD, annualized)

-6.87%-49 bps YoY

Net Interest Margin (YTD, annualized)

2.21%-31 bps YoY

Efficiency Ratio (YTD, annualized)

173.52%+797 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2010Q3 2010Q4 2010Q1 2011Q2 2011YoY ΔTrend
Return on Assets-6.37%-6.37%-8.24%-2.44%-6.87%-49 bps
Net Interest Margin2.52%2.59%2.60%2.13%2.21%-31 bps
Non-Interest Burden4.27%3.86%4.38%3.33%4.60%+33 bps
Loan Growth (YoY)-15.30%-23.67%-23.74%-25.24%-31.42%-1,612 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.14%4.72%3.76%4.67%5.86%+272 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.72%6.27%2.85%2.01%-0.55%-827 bps
Liquid Assets / Assets0.10%0.20%0.12%4.67%3.21%+311 bps