PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Harbor National Bank

Charleston, SC · Cert 58219

FDIC · 4 branches

Q3 2014

$325.3MAssets
$281.2MLoans
$266.7MDeposits
$34.5MEquity
Loan mix
95%RE $208.4M5%C&I $9.9M0%Consumer $0.7MQ3 2013Q3 2014
Deposit mix
79%Interest-bearing $211.8M21%Noninterest $54.9MQ3 2013Q3 2014

NIM

4.34%Q3 ’124.06%Q3 ’133.77%Q3 ’14-2%-6%

Non-interest income vs. expense

2.98%Q3 ’123.37%Q3 ’133.58%Q3 ’14-7%-11%

Financial Results

Return on Assets (YTD, annualized)

0.96%+17 bps YoY

Net Interest Margin (YTD, annualized)

3.34%-23 bps YoY

Efficiency Ratio (YTD, annualized)

75.12%+65 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets0.79%0.79%0.70%0.80%0.96%+17 bps
Net Interest Margin3.57%3.59%3.50%3.47%3.34%-23 bps
Non-Interest Burden2.41%2.41%2.61%2.36%2.15%-26 bps
Loan Growth (YoY)5.27%8.46%12.81%15.51%18.35%+1,309 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.76%1.66%1.60%1.48%1.40%-36 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets11.34%10.84%10.75%10.59%10.61%-73 bps
Liquid Assets / Assets1.19%4.26%3.32%2.15%0.90%-29 bps