PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Westbridge Bank & Trust Company

Saint Louis, MO · Cert 58205

FDIC

Q3 2010

$87.8MAssets
$63.8MLoans
$70.1MDeposits
$25KEquity
Loan mix
69%RE $32.5M31%C&I $14.5M0%Consumer $0.0MQ3 2009Q3 2010
Deposit mix
95%Interest-bearing $66.5M5%Noninterest $3.7MQ3 2009Q3 2010

NIM

5.86%Q3 ’085.30%Q3 ’095.13%Q3 ’10-12%+25%

Non-interest income vs. expense

2.93%Q3 ’084.22%Q3 ’094.66%Q3 ’10+73%+10%

Financial Results

Return on Assets (YTD, annualized)

-4.85%-84 bps YoY

Net Interest Margin (YTD, annualized)

2.73%+55 bps YoY

Efficiency Ratio (YTD, annualized)

230%-4,616 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets-4.01%-4.09%-4.58%-4.31%-4.85%-84 bps
Net Interest Margin2.19%2.46%2.48%2.61%2.73%+55 bps
Non-Interest Burden4.88%5.38%4.12%4.68%5.37%+49 bps
Loan Growth (YoY)-26.53%-25.98%-26.98%-25.42%-26.01%+52 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.13%3.41%3.88%3.97%4.96%+184 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.08%3.26%2.24%1.47%0.03%-405 bps
Liquid Assets / Assets3.08%4.37%4.47%3.07%1.66%-142 bps