PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Jefferson State Bank

Cumming, GA · Cert 58151

FDIC

Q3 2008

$83.6MAssets
$68.5MLoans
$71.6MDeposits
$11.8MEquity
Deposit mix
93%Interest-bearing $67.0M7%Noninterest $4.7MQ4 2006Q3 2008

Return on Assets (YTD, annualized)

-1.87%-137 bps YoY

Net Interest Margin (YTD, annualized)

2.64%-66 bps YoY

Efficiency Ratio (YTD, annualized)

128.13%+2,945 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.64%Q3 ’066.34%Q3 ’075.75%Q3 ’08+8%-20%

Non-interest income vs. expense

6.94%Q3 ’063.58%Q3 ’073.79%Q3 ’08-51%+7%

Year to date, annualized, through each quarter.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets-3.90%-0.70%-0.83%-0.50%-0.36%-1.03%-0.67%-1.87%-137 bps
Net Interest Margin3.17%4.72%4.54%3.31%3.08%2.81%3.07%2.64%-66 bps
Non-Interest Burden6.32%4.65%4.58%3.26%3.01%3.54%3.60%3.48%+22 bps
Loan Growth (YoY)n/a333%214%109.41%92.44%59.25%29.93%19.61%-8,980 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.00%1.00%1.00%1.00%1.00%1.02%1.00%1.31%+31 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets28.78%22.01%19.17%14.79%15.27%16.06%15.62%14.15%-64 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps