PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Vantagesouth Bank

Burlington, NC · Cert 58136

FDIC

Q3 2012

$260.7MAssets
$199.3MLoans
$219.1MDeposits
$28.7MEquity
Loan mix
83%RE $125.1M16%C&I $23.6M1%Consumer $1.8MQ4 2010Q3 2012
Deposit mix
88%Interest-bearing $193.8M12%Noninterest $25.3MQ4 2010Q3 2012

Return on Assets (YTD, annualized)

1.06%-18 bps YoY

Net Interest Margin (YTD, annualized)

3.66%-3 bps YoY

Efficiency Ratio (YTD, annualized)

77.10%+116 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.93%Q3 ’104.48%Q3 ’114.19%Q3 ’12+7%-1%

Non-interest income vs. expense

4.87%Q3 ’103.40%Q3 ’113.63%Q3 ’12-41%-1%

Year to date, annualized, through each quarter.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets-5.45%0.79%1.00%1.24%0.11%-0.56%0.49%1.06%-18 bps
Net Interest Margin3.87%4.02%3.91%3.69%3.54%2.67%3.41%3.66%-3 bps
Non-Interest Burden6.26%3.06%2.78%2.61%3.56%3.02%2.87%2.58%-3 bps
Loan Growth (YoY)-13.77%-7.24%2.29%9.91%20.12%184.17%171.11%177.25%+16,734 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.97%2.79%2.63%2.47%1.89%0.45%0.48%0.44%-202 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.55%10.31%10.04%9.52%8.29%10.33%11.00%11.00%+148 bps
Liquid Assets / Assets0.65%0.69%0.97%0.66%1.26%1.18%2.34%0.88%+22 bps