PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Vantagesouth Bank

Burlington, NC · Cert 58136

FDIC

Q3 2012

$260.7MAssets
$199.3MLoans
$219.1MDeposits
$28.7MEquity
Loan mix
83%RE $125.1M16%C&I $23.6M1%Consumer $1.8MQ4 2010Q3 2012
Deposit mix
88%Interest-bearing $193.8M12%Noninterest $25.3MQ4 2010Q3 2012

Return on Assets (quarter, annualized)

1.94%+27 bps YoY

Net Interest Margin (quarter, annualized)

4.18%+23 bps YoY

Efficiency Ratio (quarter, annualized)

62.76%-1,204 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.68%Q3 ’104.80%Q3 ’114.74%Q3 ’12+15%+6%

Non-interest income vs. expense

6.42%Q3 ’103.50%Q3 ’113.61%Q3 ’12-54%-27%

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets-10.84%0.79%1.21%1.67%-2.79%-0.56%1.19%1.94%+27 bps
Net Interest Margin4.23%4.02%4.03%3.95%3.71%2.67%4.19%4.18%+23 bps
Non-Interest Burden10.68%3.06%2.68%2.77%6.85%3.02%2.74%2.03%-74 bps
Loan Growth (YoY)-13.77%-7.24%2.29%9.91%20.12%184.17%171.11%177.25%+16,734 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.97%2.79%2.63%2.47%1.89%0.45%0.48%0.44%-202 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.55%10.31%10.04%9.52%8.29%10.33%11.00%11.00%+148 bps
Liquid Assets / Assets0.65%0.69%0.97%0.66%1.26%1.18%2.34%0.88%+22 bps