PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Coral Gables, LLC

Coral Gables, FL · Cert 58131

FDIC · 1 branch

Q3 2014

$103.1MAssets
$59.0MLoans
$96.5MDeposits
$6.3MEquity
Loan mix
86%RE $44.6M14%C&I $7.1M0%Consumer $0.1MQ3 2013Q3 2014
Deposit mix
79%Interest-bearing $75.8M21%Noninterest $20.6MQ3 2013Q3 2014

NIM

3.77%Q3 ’123.43%Q3 ’133.42%Q3 ’14-6%+3%

Non-interest income vs. expense

3.90%Q3 ’123.66%Q3 ’133.63%Q3 ’14-11%0%

Financial Results

Return on Assets (YTD, annualized)

-0.54%+6 bps YoY

Net Interest Margin (YTD, annualized)

2.82%+8 bps YoY

Efficiency Ratio (YTD, annualized)

118.02%-374 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets-0.59%0.26%1-0.55%-0.77%-0.54%+6 bps
Net Interest Margin2.73%2.83%2.70%2.71%2.82%+8 bps
Non-Interest Burden3.39%3.40%3.26%3.47%3.37%-2 bps
Loan Growth (YoY)9.48%1.13%-0.50%4.69%-7.41%-1,689 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.19%3.44%3.68%3.55%4.01%-18 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets5.57%6.28%6.22%6.38%6.06%+49 bps
Liquid Assets / Assets9.15%9.39%15.06%7.26%15.82%+666 bps