PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Western Commercial Bank

Woodland Hills, CA · Cert 58087

FDIC

Q3 2010

$98.6MAssets
$74.1MLoans
$101.1MDeposits
$-3483KEquity
Loan mix
40%RE $20.1M59%C&I $29.6M0%Consumer $0.0MQ4 2008Q3 2010
Deposit mix
80%Interest-bearing $81.1M20%Noninterest $20.0MQ4 2008Q3 2010

Return on Assets (YTD, annualized)

-16.11%-1,556 bps YoY

Net Interest Margin (YTD, annualized)

2.95%+8 bps YoY

Efficiency Ratio (YTD, annualized)

198.17%+9,775 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.93%Q3 ’085.33%Q3 ’094.41%Q3 ’10-4%+3%

Non-interest income vs. expense

3.04%Q3 ’083.42%Q3 ’096.28%Q3 ’10+7%+110%

Year to date, annualized, through each quarter.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets-0.77%0.08%-0.38%-0.55%-2.75%-15.54%-9.08%-16.11%-1,556 bps
Net Interest Margin2.89%2.83%2.93%2.87%2.93%2.91%3.08%2.95%+8 bps
Non-Interest Burden2.59%2.63%2.85%2.89%3.61%5.06%5.51%6.06%+317 bps
Loan Growth (YoY)35.72%23.81%11.76%-2.82%-6.19%-7.24%-17.26%-23.11%-2,029 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.60%1.32%1.57%1.66%2.07%4.19%4.13%5.28%+361 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.17%8.15%8.01%8.85%8.47%4.58%3.97%-3.53%-1,238 bps
Liquid Assets / Assets3.54%1.22%1.02%0.26%0.22%0.29%3.33%3.68%+341 bps