PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Western Commercial Bank

Woodland Hills, CA · Cert 58087

FDIC

Q3 2010

$98.6MAssets
$74.1MLoans
$101.1MDeposits
$-3483KEquity
Loan mix
40%RE $20.1M59%C&I $29.6M0%Consumer $0.0MQ3 2009Q3 2010
Deposit mix
80%Interest-bearing $81.1M20%Noninterest $20.0MQ3 2009Q3 2010

NIM

5.91%Q3 ’085.00%Q3 ’093.91%Q3 ’10-2%-8%

Non-interest income vs. expense

3.30%Q3 ’084.08%Q3 ’097.08%Q3 ’10-3%+132%

Financial Results

Return on Assets (quarter, annualized)

-30.19%-2,931 bps YoY

Net Interest Margin (quarter, annualized)

2.53%-23 bps YoY

Efficiency Ratio (quarter, annualized)

259%+15,372 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets-0.87%-9.79%-15.54%-2.72%-30.19%-2,931 bps
Net Interest Margin2.76%2.65%2.91%3.28%2.53%-23 bps
Non-Interest Burden2.97%5.33%5.06%6.00%6.88%+391 bps
Loan Growth (YoY)-2.82%-6.19%-7.24%-17.26%-23.11%-2,029 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.66%2.07%4.19%4.13%5.28%+361 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.85%8.47%4.58%3.97%-3.53%-1,238 bps
Liquid Assets / Assets0.26%0.22%0.29%3.33%3.68%+341 bps