PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Gulfsouth Private Bank

Destin, FL · Cert 58073

FDIC

Q3 2012

$139.4MAssets
$104.1MLoans
$131.6MDeposits
$2.4MEquity
Loan mix
91%RE $82.5M5%C&I $4.2M4%Consumer $3.9MQ4 2010Q3 2012
Deposit mix
91%Interest-bearing $119.3M9%Noninterest $12.3MQ4 2010Q3 2012

Return on Assets (YTD, annualized)

-4.30%-390 bps YoY

Net Interest Margin (YTD, annualized)

2.56%-4 bps YoY

Efficiency Ratio (YTD, annualized)

133.21%+3,538 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.99%Q3 ’104.12%Q3 ’113.72%Q3 ’12+29%-2%

Non-interest income vs. expense

2.28%Q3 ’102.72%Q3 ’113.64%Q3 ’12+15%+37%

Year to date, annualized, through each quarter.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets-2.07%-0.67%-0.51%-0.40%-4.67%-1.11%-5.96%-4.30%-390 bps
Net Interest Margin2.22%2.13%2.43%2.60%2.64%2.34%2.35%2.56%-4 bps
Non-Interest Burden2.33%2.58%2.56%2.54%3.05%2.88%3.17%3.46%+93 bps
Loan Growth (YoY)-0.66%-8.13%-11.33%-13.38%-12.60%-16.91%-15.78%-21.84%-846 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.68%3.24%3.48%3.78%5.15%3.76%7.74%7.49%+371 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.42%8.19%8.58%8.83%4.55%4.29%1.63%1.74%-709 bps
Liquid Assets / Assets11.12%14.00%12.81%13.91%12.69%17.06%15.68%9.57%-434 bps