PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Covenant Bank & Trust

Rock Springs, GA · Cert 58068

FDIC

Q4 2011

$95.7MAssets
$68.5MLoans
$90.6MDeposits
$1.9MEquity
Loan mix
90%RE $50.1M9%C&I $5.1M1%Consumer $0.4MQ4 2010Q4 2011
Deposit mix
98%Interest-bearing $88.7M2%Noninterest $1.9MQ4 2010Q4 2011

NIM

5.32%Q4 ’095.19%Q4 ’105.04%Q4 ’11+27%+8%

Non-interest income vs. expense

2.57%Q4 ’092.95%Q4 ’103.41%Q4 ’11+11%+19%

Financial Results

Return on Assets (YTD, annualized)

-2.37%+106 bps YoY

Net Interest Margin (YTD, annualized)

3.26%+23 bps YoY

Efficiency Ratio (YTD, annualized)

108.95%+1,080 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets-3.43%1.37%-0.24%-1.67%-2.37%+106 bps
Net Interest Margin3.02%3.44%3.08%3.11%3.26%+23 bps
Non-Interest Burden2.97%2.04%2.20%2.73%3.54%+57 bps
Loan Growth (YoY)-5.11%-8.42%-0.94%-7.44%-16.74%-1,163 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.14%3.17%3.45%4.97%1.25%-190 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets3.90%4.29%4.02%2.96%1.97%-194 bps
Liquid Assets / Assets1.49%3.50%0.84%2.24%3.87%+238 bps