PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Southshore Community Bank

Apollo Beach, FL · Cert 58056

FDIC

Q2 2011

$41.3MAssets
$31.7MLoans
$41.4MDeposits
$-324KEquity
Loan mix
94%RE $23.9M5%C&I $1.3M1%Consumer $0.3MQ2 2010Q2 2011
Deposit mix
94%Interest-bearing $38.8M6%Noninterest $2.6MQ2 2010Q2 2011

NIM

4.18%Q2 ’094.50%Q2 ’104.17%Q2 ’11+38%-1%

Non-interest income vs. expense

3.55%Q2 ’093.95%Q2 ’105.29%Q2 ’11+9%+49%

Executive Summary

  • Earnings: ROA of -11.37%, down 855 bps year over year; NIM at 2.99%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.00%.
  • Funding: loans stand at 76.60% of deposits as of Q2 2011.

Financial Results

Return on Assets (quarter, annualized)

-11.37%-855 bps YoY

Net Interest Margin (quarter, annualized)

2.99%-2 bps YoY

Efficiency Ratio (quarter, annualized)

192.98%+7,147 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2010Q3 2010Q4 2010Q1 2011Q2 2011YoY ΔTrend
Earnings
Return on Assets-2.82%-3.28%-0.79%-7.37%-11.37%-855 bps
Return on Equity-54.95%-73.85%-20.91%-273%-1872%-181,723 bps
Net Interest Margin3.01%3.04%2.73%2.43%2.99%-2 bps
Efficiency Ratio121.52%74.80%127.01%164.44%192.98%+7,147 bps
Non-Interest Burden3.71%1.43%3.55%4.22%5.54%+183 bps
Growth
Asset Growth (YoY)-9.27%-5.25%0.64%-8.60%-13.38%-411 bps
Loan Growth (YoY)-3.19%-10.26%-14.09%-18.04%-13.96%-1,077 bps
Deposit Growth (YoY)-3.58%1.80%3.28%-5.11%-8.33%-475 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans4.08%15.20%-0.04%0.00%0.00%-408 bps
Allowance / Loans3.76%2.05%2.13%4.36%7.39%+363 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital7.19%6.31%6.08%3.89%-0.95%-813 bps
Equity / Assets4.77%4.10%3.51%1.85%-0.79%-555 bps
Liquidity & Funding
Loans / Deposits81.61%76.80%68.91%69.12%76.60%-501 bps
Liquid Assets / Assets7.70%5.93%13.34%15.16%8.50%+81 bps
CRE / Total Capitaln/an/an/an/an/an/an/a