PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cooper State Bank

Columbus, OH · Cert 58041

FDIC · 6 branches

Q1 2015

$134.6MAssets
$113.6MLoans
$105.1MDeposits
$9.9MEquity
Loan mix
100%RE $101.5M0%C&I $0.1M0%Consumer $0.2MQ2 2013Q1 2015
Deposit mix
82%Interest-bearing $86.6M18%Noninterest $18.5MQ2 2013Q1 2015

Return on Assets (YTD, annualized)

-0.06%-8 bps YoY

Net Interest Margin (YTD, annualized)

3.40%-31 bps YoY

Efficiency Ratio (YTD, annualized)

98.95%+37 bps YoY

Tier 1 Leverage Ratio

7.35%
n/a

NIM

4.74%Q1 ’134.10%Q1 ’143.91%Q1 ’15-17%-8%

Non-interest income vs. expense

6.61%Q1 ’135.59%Q1 ’145.03%Q1 ’15-11%-8%

Year to date, annualized, through each quarter.

MetricQ2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015YoY ΔTrend
Return on Assets0.11%0.13%0.16%0.03%0.08%0.23%0.17%-0.06%-8 bps
Net Interest Margin4.39%4.23%3.98%3.71%3.61%3.49%3.37%3.40%-31 bps
Non-Interest Burden3.99%3.84%3.60%3.63%3.47%3.18%3.13%3.34%-28 bps
Loan Growth (YoY)9.03%2.79%-1.77%1.01%10.39%16.54%16.91%10.82%+981 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.26%1.26%1.28%1.22%1.14%1.09%1.07%1.09%-13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a7.35%n/an/a
Equity / Assets7.32%8.33%8.38%8.09%7.73%7.33%7.22%7.39%-70 bps
Liquid Assets / Assets0.05%0.08%0.04%0.04%0.05%0.03%0.04%0.03%-1 bps