PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Family Merchants Bank

Cedar Rapids, IA · Cert 58028

FDIC

Q4 2008

$37.3MAssets
$22.1MLoans
$24.1MDeposits
$5.8MEquity
Deposit mix
95%Interest-bearing $22.8M5%Noninterest $1.3MQ1 2007Q4 2008

Return on Assets (YTD, annualized)

-2.17%+102 bps YoY

Net Interest Margin (YTD, annualized)

2.02%-31 bps YoY

Efficiency Ratio (YTD, annualized)

173.80%-355 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.77%Q4 ’066.65%Q4 ’075.42%Q4 ’08-9%-13%

Non-interest income vs. expense

3.51%Q4 ’064.62%Q4 ’073.94%Q4 ’08+36%-15%

Year to date, annualized, through each quarter.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets-4.81%-3.74%-3.12%-3.19%-2.37%-1.61%-1.43%-2.17%+102 bps
Net Interest Margin1.99%2.26%2.27%2.33%1.98%2.06%2.07%2.02%-31 bps
Non-Interest Burden6.78%4.90%4.44%4.34%3.75%3.40%3.16%3.69%-65 bps
Loan Growth (YoY)27.66%-5.65%-13.70%-14.43%-3.04%8.79%4.63%-7.16%+728 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.49%1.72%1.92%2.38%2.19%2.09%1.86%2.50%+12 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.43%8.51%9.24%8.78%14.69%15.75%16.69%15.50%+672 bps
Liquid Assets / Assets0.01%0.15%0.32%0.29%3.35%0.32%0.13%0.22%-7 bps