PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Bellevue

Bellevue, WA · Cert 58002

FDIC

Q4 2009

$53.3MAssets
$39.9MLoans
$48.4MDeposits
$4.8MEquity
Loan mix
59%RE $16.5M41%C&I $11.6M0%Consumer $0.1MQ4 2008Q4 2009
Deposit mix
84%Interest-bearing $40.4M16%Noninterest $7.9MQ4 2008Q4 2009

NIM

7.40%Q4 ’074.96%Q4 ’084.65%Q4 ’09-33%-3%

Non-interest income vs. expense

4.90%Q4 ’073.29%Q4 ’083.51%Q4 ’09-31%+11%

Financial Results

Return on Assets (YTD, annualized)

-3.45%-315 bps YoY

Net Interest Margin (YTD, annualized)

3.03%-10 bps YoY

Efficiency Ratio (YTD, annualized)

113.78%+1,400 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009YoY ΔTrend
Return on Assets-0.30%-1.89%-2.41%-3.62%-3.45%-315 bps
Net Interest Margin3.13%3.23%3.19%2.80%3.03%-10 bps
Non-Interest Burden3.13%3.56%3.46%3.19%3.46%+33 bps
Loan Growth (YoY)30.71%28.46%2.49%-13.64%-18.31%-4,902 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.74%2.45%2.96%2.52%3.35%+161 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets12.11%11.34%10.80%9.16%9.08%-304 bps
Liquid Assets / Assets10.80%12.72%22.71%24.79%23.37%+1,257 bps