PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Western National Bank

Phoenix, AZ · Cert 57917

FDIC

Q3 2011

$162.9MAssets
$146.0MLoans
$144.5MDeposits
$1.7MEquity
Loan mix
95%RE $104.6M5%C&I $5.2M0%Consumer $0.2MQ3 2010Q3 2011
Deposit mix
79%Interest-bearing $113.8M21%Noninterest $30.7MQ3 2010Q3 2011

NIM

5.08%Q3 ’094.60%Q3 ’104.51%Q3 ’11+3%+12%

Non-interest income vs. expense

2.91%Q3 ’093.84%Q3 ’105.00%Q3 ’11+35%+30%

Financial Results

Return on Assets (YTD, annualized)

-4.57%+61 bps YoY

Net Interest Margin (YTD, annualized)

3.78%+40 bps YoY

Efficiency Ratio (YTD, annualized)

127.33%+1,723 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011YoY ΔTrend
Return on Assets-5.18%-5.28%-1.45%-2.65%-4.57%+61 bps
Net Interest Margin3.39%3.70%3.15%3.57%3.78%+40 bps
Non-Interest Burden3.74%4.32%4.27%4.72%4.86%+112 bps
Loan Growth (YoY)-16.38%-17.93%-19.80%-19.72%-21.72%-533 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.67%5.02%4.90%5.43%7.19%+252 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.80%3.81%3.87%3.13%1.05%-375 bps
Liquid Assets / Assets10.48%8.22%9.00%8.52%7.99%-249 bps