PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Thurston First Bank

Olympia, WA · Cert 57862

FDIC · 1 branch

Q3 2016

$133.3MAssets
$76.5MLoans
$113.0MDeposits
$13.0MEquity
Loan mix
26%RE $14.2M74%C&I $39.7M0%Consumer $0.0MQ4 2014Q3 2016
Deposit mix
68%Interest-bearing $76.3M32%Noninterest $36.7MQ4 2014Q3 2016

Return on Assets (YTD, annualized)

0.71%+27 bps YoY

Net Interest Margin (YTD, annualized)

3.00%+23 bps YoY

Efficiency Ratio (YTD, annualized)

67.50%-1,194 bps YoY

Tier 1 Leverage Ratio

9.59%+72 bps YoY

NIM

4.10%Q3 ’143.23%Q3 ’153.44%Q3 ’16-20%+9%

Non-interest income vs. expense

2.57%Q3 ’142.30%Q3 ’152.12%Q3 ’16-14%-9%

Year to date, annualized, through each quarter.

MetricQ4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016Q3 2016YoY ΔTrend
Return on Assets0.54%0.49%0.43%0.44%0.42%0.65%0.68%0.71%+27 bps
Net Interest Margin3.41%3.08%3.10%2.76%2.72%3.16%3.07%3.00%+23 bps
Non-Interest Burden2.52%2.34%2.46%2.16%2.15%2.21%2.07%1.97%-18 bps
Loan Growth (YoY)1.58%1.67%-5.37%-4.37%2.50%7.93%7.68%12.68%+1,705 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.33%1.34%1.40%1.31%1.31%1.25%1.49%1.41%+10 bps
Tier 1 Leverage Ration/a9.72%9.74%8.87%8.81%9.17%9.44%9.59%+72 bps
Equity / Assets9.68%9.98%9.59%9.13%9.07%9.57%9.59%9.78%+64 bps
Liquid Assets / Assets22.78%21.23%25.42%31.92%30.03%26.18%35.44%33.94%+202 bps