PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

RBS National Bank

Bridgeport, CT · Cert 57858

FDIC

Q2 2007

$513.5MAssets
n/aLoans
$79.5MDeposits
$387.4MEquity
Deposit mix
70%Interest-bearing $55.5M30%Noninterest $24.0MQ2 2006Q2 2007

NIM

0.20%Q2 ’051.12%Q2 ’061.50%Q2 ’07+197%+64%

Non-interest income vs. expense

4.78%Q2 ’0531.58%Q2 ’0631.44%Q2 ’07-203%+26%

Financial Results

Return on Assets (YTD, annualized)

1.44%-13 bps YoY

Net Interest Margin (YTD, annualized)

0.96%+37 bps YoY

Efficiency Ratio (YTD, annualized)

83.68%+186 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.57%1.73%1.31%0.55%1.44%-13 bps
Net Interest Margin0.59%0.66%0.73%0.96%0.96%+37 bps
Non-Interest Burden-1.83%-1.96%-1.38%0.13%-1.35%+48 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets74.66%75.48%75.59%75.87%75.44%+77 bps
Liquid Assets / Assets0.02%0.03%0.02%0.02%0.02%0 bps