PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Charter Oak Bank

Napa, CA · Cert 57855

FDIC

Q4 2010

$120.8MAssets
$107.0MLoans
$105.3MDeposits
$587KEquity
Loan mix
68%RE $66.7M32%C&I $31.9M0%Consumer $0.1MQ4 2009Q4 2010
Deposit mix
69%Interest-bearing $73.2M31%Noninterest $32.1MQ4 2009Q4 2010

NIM

5.26%Q4 ’084.99%Q4 ’094.82%Q4 ’100%+3%

Non-interest income vs. expense

3.62%Q4 ’083.01%Q4 ’094.47%Q4 ’10-19%+25%

Financial Results

Return on Assets (quarter, annualized)

-12.96%-338 bps YoY

Net Interest Margin (quarter, annualized)

4.11%+14 bps YoY

Efficiency Ratio (quarter, annualized)

85.07%+1,537 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets-9.58%-4.53%-16.34%-5.08%-12.96%-338 bps
Net Interest Margin3.97%4.36%4.62%4.36%4.11%+14 bps
Non-Interest Burden2.66%3.37%3.33%3.69%3.32%+66 bps
Loan Growth (YoY)5.03%-1.01%-5.58%-13.05%-17.72%-2,275 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.37%3.01%5.59%3.25%5.33%+297 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.97%8.76%4.64%3.49%0.49%-848 bps
Liquid Assets / Assets0.08%0.05%5.57%9.76%10.08%+1,000 bps