PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Hancock Bank of Florida

Tallahassee, FL · Cert 57819

FDIC

Q4 2009

$355.2MAssets
$233.6MLoans
$297.6MDeposits
$52.8MEquity
Loan mix
88%RE $118.7M11%C&I $15.4M0%Consumer $0.1MQ4 2008Q4 2009
Deposit mix
94%Interest-bearing $278.5M6%Noninterest $19.2MQ4 2008Q4 2009

NIM

5.87%Q4 ’073.21%Q4 ’084.06%Q4 ’09-48%+95%

Non-interest income vs. expense

3.69%Q4 ’072.44%Q4 ’082.04%Q4 ’09-37%-18%

Financial Results

Return on Assets (YTD, annualized)

-0.17%+63 bps YoY

Net Interest Margin (YTD, annualized)

2.81%+137 bps YoY

Efficiency Ratio (YTD, annualized)

62.38%-6,477 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009YoY ΔTrend
Return on Assets-0.80%0.27%0.02%-0.12%-0.17%+63 bps
Net Interest Margin1.44%2.10%2.18%2.29%2.81%+137 bps
Non-Interest Burden1.99%1.55%1.50%1.39%1.62%-37 bps
Loan Growth (YoY)61.53%77.91%69.49%31.22%19.19%-4,234 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.55%1.42%1.78%2.52%2.51%+97 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets13.25%11.36%10.79%10.97%14.85%+160 bps
Liquid Assets / Assets28.05%24.98%0.00%0.00%0.13%-2,792 bps