PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Flint River National Bank

Camilla, GA · Cert 57786

FDIC · 1 branch

Q1 2014

$19.2MAssets
$9.4MLoans
$17.9MDeposits
$1.2MEquity
Loan mix
70%RE $4.4M27%C&I $1.7M3%Consumer $0.2MQ2 2012Q1 2014
Deposit mix
83%Interest-bearing $14.8M17%Noninterest $3.1MQ2 2012Q1 2014

Return on Assets (YTD, annualized)

-1.73%-52 bps YoY

Net Interest Margin (YTD, annualized)

2.25%-40 bps YoY

Efficiency Ratio (YTD, annualized)

151.23%+771 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.61%Q1 ’123.22%Q1 ’132.74%Q1 ’14-10%-15%

Non-interest income vs. expense

3.17%Q1 ’124.21%Q1 ’134.79%Q1 ’14+35%-1%

Year to date, annualized, through each quarter.

MetricQ2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014YoY ΔTrend
Return on Assets-5.31%-4.52%-3.70%-1.21%-1.22%-1.81%-1.82%-1.73%-52 bps
Net Interest Margin3.16%3.19%3.13%2.65%2.96%2.81%2.69%2.25%-40 bps
Non-Interest Burden3.99%4.69%4.60%3.92%4.29%4.62%4.50%3.87%-6 bps
Loan Growth (YoY)-11.87%-12.33%-14.20%-22.63%-28.41%-25.33%-35.93%-31.78%-915 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.66%2.81%2.98%3.40%3.49%3.54%4.67%5.00%+160 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.96%8.04%5.96%6.53%7.03%6.88%6.93%6.48%-5 bps
Liquid Assets / Assets1.72%1.93%1.52%1.76%2.01%2.22%2.40%2.39%+64 bps