PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Flint River National Bank

Camilla, GA · Cert 57786

FDIC · 1 branch

Q1 2014

$19.2MAssets
$9.4MLoans
$17.9MDeposits
$1.2MEquity
Loan mix
70%RE $4.4M27%C&I $1.7M3%Consumer $0.2MQ1 2013Q1 2014
Deposit mix
83%Interest-bearing $14.8M17%Noninterest $3.1MQ1 2013Q1 2014

NIM

3.61%Q1 ’123.22%Q1 ’132.74%Q1 ’14-10%-15%

Non-interest income vs. expense

3.17%Q1 ’124.21%Q1 ’134.79%Q1 ’14+35%-1%

Financial Results

Return on Assets (quarter, annualized)

-1.73%-52 bps YoY

Net Interest Margin (quarter, annualized)

2.25%-40 bps YoY

Efficiency Ratio (quarter, annualized)

151.23%+771 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2013Q2 2013Q3 2013Q4 2013Q1 2014YoY ΔTrend
Return on Assets-1.21%-1.25%-3.24%-1.91%-1.73%-52 bps
Net Interest Margin2.65%3.02%2.68%1.98%2.25%-40 bps
Non-Interest Burden3.92%4.29%5.52%3.58%3.87%-6 bps
Loan Growth (YoY)-22.63%-28.41%-25.33%-35.93%-31.78%-915 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.40%3.49%3.54%4.67%5.00%+160 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets6.53%7.03%6.88%6.93%6.48%-5 bps
Liquid Assets / Assets1.76%2.01%2.22%2.40%2.39%+64 bps